Natamycin

Third Quarter 2023 and Recent Selected Highlights: Record revenues of $34.3 million, an increase of 50% over $22.8 million in the prior-year quarter and an increase of 2% over $33.5 million in the sequential quarter. GAAP net loss of $(4.4 million). Adjusted EBITDA of $9.2 million, an increase of 270% over $2.5 million in the prior‑year quarter. GAAP gross margin was flat at 71%, year-over-year. Core gross margin improved to 78% over the prior year’s 72%. Cash and cash equivalents of $65.6 million as of September 30, 2023. Harrow Completes Transfer of NDAs and Launches FLAREX®, NATACYN®, TOBRADEX® ST, VERKAZIA®, and ZERVIATE® in the U.S. NASHVILLE, Tenn.--(BUSINESS WIRE)-- Harrow (Nasdaq: HROW), a leading U.S. eyecare pharmaceutical company, announced results for the third quarter and nine months ended September 30, 2023. The Company also posted its third quarter Letter to Stockholders and corporate presentation to the “Investors” section of its website, harrow.com. The Company encourages all Harrow stockholders to review these documents, which provide additional details concerning the historical quarterly period as well as the future expectations for the business. This press release features multimedia. View the full release here: Commenting on Harrow’s third quarter results, Mark L. Baum, CEO of Harrow, said, “During the third quarter, we produced record revenues, a 50% increase over prior‑year revenues. However, operationally, the third quarter was a mixed bag, with some areas performing exceptionally well, like our launch of IHEEZO, and some areas underperforming, such as our Fab Five products and our compounding business. “The 50% year-over-year increase in revenues was primarily a result of increases in branded pharmaceutical products (BPPS), buoyed by performance from IHEEZO® that exceeded our internal expectations. Strategic amendments to the IHEEZO launch led to a substantial ramp in unit demand in September, a trend that continued into the fourth quarter. We are hearing from eyecare professionals that they are very happy with IHEEZO’s clinical benefits, and we are seeing sizable orders and re-orders from high-volume users as well as many new accounts. While it’s still early in the launch and we have a lot of additional work to do, we are bullish about what we see for IHEEZO in 2024 and beyond. “During the third quarter, we strategically focused our commercial team’s efforts on IHEEZO, delaying implementation of marketing and sales detailing efforts for four of the “Fab Five” products we had acquired earlier in the year and for which the New Drug Applications (NDAs) had recently transferred. We have now implemented those strategies and initial prescription data is encouraging. We estimate that we are approximately three months behind our revenue forecasts for these products. “Our compounding business underperformed during the period as we made investments in compliance and operations. We are confident that the solutions already implemented or planned for our compounding business will prove effective and restore the business to its historical growth trajectory during the first quarter of 2024. “Because we are a few months behind our internal targets – for the aggregate business – we are adjusting our previously issued 2023 financial guidance to revenues of $129 million to $136 million and Adjusted EBITDA of $36 million to $41 million. In addition, we are outlining our expectations for 2024, which include revenues of more than $180 million, excluding contributions from TRIESENCE. In summary, 2023, to date, has been a transformational year – and we believe that, because of the strategic actions that we have taken in 2023, we are positioned well for another record-breaking year in 2024.” Third quarter 2023 figures of merit: For the Three Months Ended September 30, For the Nine Months Ended September 30, 2023 2022 2023 2022 Net revenues $ 34,265,000 $ 22,823,000 $ 93,838,000 $ 68,266,000 Gross margin 71 % 71 % 70 % 72 % Core gross margin(1) 78 % 72 % 77 % 73 % Net loss (4,391,000 ) (6,464,000 ) (15,263,000 ) (15,141,000 ) Core net loss(1) (2,960,000 ) (1,531,000 ) (4,519,000 ) (564,000 ) Adjusted EBITDA(1) 9,209,000 2,483,000 25,556,000 11,928,000 Basic and diluted net loss per share (0.13 ) (0.24 ) (0.48 ) (0.55 ) Core diluted net loss per share(1) (0.09 ) (0.06 ) (0.14 ) (0.02 ) (1) Core gross margin, core net loss, core diluted net loss per share (collectively, “Core Results”), and Adjusted EBITDA are non‑GAAP measures. For additional information, including a reconciliation of such Core Results and Adjusted EBITDA to the most directly comparable measures presented in accordance with GAAP, see the explanation of non-GAAP measures and reconciliation tables in the financial tables section. Conference Call and Webcast The Company’s management team will host a conference call and live webcast today at 4:45 p.m. Eastern Time to discuss the third quarter 2023 results and provide a business update. To participate in the call, see details below: Conference Call Details: Date: Monday, November 13, 2023 Time: 4:45 p.m. Eastern time Participant Dial-in: 1-833-953-2434 (U.S.) 1-412-317-5763 (International) Replay Dial-in (Passcode 7225453): (telephonic replay through November 20, 2023) 1-877-344-7529 (U.S.) 1-412-317-0088 (International) Webcast: (online replay through November 13, 2024) harrow.com About Harrow Harrow, Inc. (Nasdaq: HROW) is a leading eyecare pharmaceutical company engaged in the discovery, development, and commercialization of innovative ophthalmic pharmaceutical products for the U.S. market. Harrow helps U.S. eyecare professionals preserve the gift of sight by making its comprehensive portfolio of prescription and non-prescription pharmaceutical products accessible and affordable to millions of Americans each year. For more information about Harrow, please visit harrow.com. Forward-Looking Statements This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Any statements in this release that are not historical facts may be considered such “forward-looking statements.” Forward-looking statements are based on management's current expectations and are subject to risks and uncertainties which may cause results to differ materially and adversely from the statements contained herein. Some of the potential risks and uncertainties that could cause actual results to differ from those predicted include, among others, risks related to: liquidity or results of operations; our ability to successfully implement our business plan, develop and commercialize our products, product candidates and proprietary formulations in a timely manner or at all, identify and acquire additional products, manage our pharmacy operations, service our debt, obtain financing necessary to operate our business, recruit and retain qualified personnel, manage any growth we may experience and successfully realize the benefits of our previous acquisitions and any other acquisitions and collaborative arrangements we may pursue; competition from pharmaceutical companies, outsourcing facilities and pharmacies; general economic and business conditions, including inflation and supply chain challenges; regulatory and legal risks and uncertainties related to our pharmacy operations and the pharmacy and pharmaceutical business in general; physician interest in and market acceptance of our current and any future formulations and compounding pharmacies generally. These and additional risks and uncertainties are more fully described in Harrow’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q. Such documents may be read free of charge on the SEC's web site at sec.gov. Undue reliance should not be placed on forward-looking statements, which speak only as of the date they are made. Except as required by law, Harrow undertakes no obligation to update any forward-looking statements to reflect new information, events, or circumstances after the date they are made, or to reflect the occurrence of unanticipated events. HARROW, INC. CONDENSED CONSOLIDATED BALANCE SHEETS September 30, 2023 December 31, 2022 (unaudited) ASSETS Cash and cash equivalents $ 65,610,000 $ 96,270,000 All other current assets 44,668,000 21,990,000 Total current assets 110,278,000 118,260,000 All other assets 175,787,000 39,118,000 TOTAL ASSETS $ 286,065,000 $ 157,378,000 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities $ 19,029,000 $ 18,632,000 Loans payable, net of unamortized debt discount 182,186,000 104,174,000 All other liabilities 9,448,000 7,332,000 TOTAL LIABILITIES 210,663,000 130,138,000 TOTAL STOCKHOLDERS' EQUITY 75,402,000 27,240,000 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 286,065,000 $ 157,378,000 HARROW, INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS For the Three Months Ended September 30, For the Nine Months Ended September 30, 2023 2022 2023 2022 Net revenues $ 34,265,000 $ 22,823,000 $ 93,838,000 $ 68,266,000 Cost of sales 10,067,000 6,721,000 28,338,000 19,218,000 Gross profit 24,198,000 16,102,000 65,500,000 49,048,000 Selling, general and administrative 21,033,000 15,421,000 56,878,000 43,004,000 Research and development 1,421,000 775,000 3,316,000 2,347,000 Total operating expenses 22,454,000 16,196,000 60,194,000 45,351,000 Income (loss) from operations 1,744,000 (94,000 ) 5,306,000 3,697,000 Total other expense, net 4,596,000 6,335,000 19,333,000 18,763,000 Income tax expense 1,539,000 35,000 1,236,000 75,000 Net loss attributable to Harrow, Inc. $ (4,391,000 ) $ (6,464,000 ) $ (15,263,000 ) $ (15,141,000 ) Net loss per share of common stock, basic and diluted $ (0.13 ) $ (0.24 ) $ (0.48 ) $ (0.55 ) HARROW, INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Nine Months Ended September 30, 2023 2022 Net cash (used in) provided by: Operating activities $ (4,856,000 ) $ 5,417,000 Investing activities (152,350,000 ) (1,738,000 ) Financing activities 126,546,000 (887,000 ) Net change in cash and cash equivalents (30,660,000 ) 2,792,000 Cash and cash equivalents at beginning of the period 96,270,000 42,167,000 Cash and cash equivalents at end of the period $ 65,610,000 $ 44,959,000 Non-GAAP Financial Measures In addition to the Company’s results of operations determined in accordance with U.S. generally accepted accounting principles (GAAP), which are presented and discussed above, management also utilizes Adjusted EBITDA and Core Results, unaudited financial measures that are not calculated in accordance with GAAP, to evaluate the Company’s financial results and performance and to plan and forecast future periods. Adjusted EBITDA and Core Results are considered “non‑GAAP” financial measures within the meaning of Regulation G promulgated by the SEC. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results, provide a more complete understanding of the Company’s results of operations and the factors and trends affecting its business. Management believes Adjusted EBITDA and Core Results provide meaningful supplemental information regarding the Company’s performance because (i) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making; (ii) they exclude the impact of non-cash or, when specified, non-recurring items that are not directly attributable to the Company’s core operating performance and that may obscure trends in the Company’s core operating performance; and (iii) they are used by institutional investors and the analyst community to help analyze the Company’s results. However, Adjusted EBITDA, Core Results, and any other non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. Further, non‑GAAP financial measures used by the Company and the way they are calculated may differ from the non-GAAP financial measures or the calculations of the same non‑GAAP financial measures used by other companies, including the Company’s competitors. Adjusted EBITDA The Company defines Adjusted EBITDA as net loss, excluding the effects of stock‑based compensation and expenses, interest, taxes, depreciation, amortization, investment (income) loss, net, and, if any and when specified, other non-recurring income or expense items. Management believes that the most directly comparable GAAP financial measure to Adjusted EBITDA is net loss. Adjusted EBITDA has limitations and should not be considered as an alternative to gross profit or net loss as a measure of operating performance or to net cash provided by (used in) operating, investing, or financing activities as a measure of ability to meet cash needs. The following is a reconciliation of Adjusted EBITDA, a non-GAAP measure, to the most comparable GAAP measure, net loss, for the three and nine months ended September 30, 2023, and for the same periods in 2022: HARROW, INC. RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA For the Three Months Ended September 30, For the Nine Months Ended September 30, 2023 2022 2023 2022 GAAP net loss $ (4,391,000 ) $ (6,464,000 ) $ (15,263,000 ) $ (15,141,000 ) Stock-based compensation and expenses 4,476,000 1,932,000 11,521,000 5,941,000 Interest expense, net 5,749,000 1,800,000 16,200,000 5,386,000 Income tax expense 1,539,000 35,000 1,236,000 75,000 Depreciation 405,000 247,000 1,095,000 1,090,000 Amortization of intangible assets 2,584,000 398,000 7,634,000 1,200,000 Investment (income) loss, net (1,348,000 ) 4,535,000 (2,676,000 ) 13,377,000 Other expense, net 195,000 - 5,809,000 (1) - Adjusted EBITDA $ 9,209,000 $ 2,483,000 $ 25,556,000 $ 11,928,000 (1) Includes $5,465,000 for the loss on extinguishment of debt. Core Results Harrow Core Results, including core gross margin, core net (loss) income, core operating income, core basic and diluted loss per share, and core operating margin, exclude (1) all amortization and impairment charges of intangible assets, excluding software development costs, (2) net gains and losses on investments and equity securities, including equity method gains and losses and equity valued at fair value through profit and loss (“FVPL”), and preferred stock dividends, and (3) gains/losses on forgiveness of debt. In other periods, Core Results may also exclude fair value adjustments of financial assets in the form of options to acquire a company carried at FVPL, obligations related to product recalls, certain acquisition‑related items, restructuring charges/releases and associated items, related legal items, gains/losses on early extinguishment of debt or debt modifications, impairments of property, plant and equipment and software, as well as income and expense items that management deems exceptional and that are or are expected to accumulate within the year to be over a $100,000 threshold. The following is a reconciliation of Core Results, non-GAAP measures, to the most comparable GAAP measures for the three and nine months ended September 30, 2023, and for the same periods in 2022: For the Three Months Ended September 30, 2023 GAAP Results Amortization of Certain Intangible Assets Investment Gains Other Items Core Results Gross profit $ 24,198,000 $ 2,480,000 $ - $ - $ 26,678,000 Gross margin 71 % 78 % Operating income 1,744,000 2,584,000 - - 4,328,000 (Loss) income before taxes (2,852,000 ) 2,584,000 (1,348,000 ) 195,000 (1,421,000 ) Tax expense (1,539,000 ) - - - (1,539,000 ) Net (loss) income (4,391,000 ) 2,584,000 (1,348,000 ) 195,000 (2,960,000 ) Basic and diluted loss per share ($)(1) (0.13 ) (0.09 ) Weighted average number of shares of common stock outstanding, basic and diluted 34,255,197 34,255,197 For the Nine Months Ended September 30, 2023 GAAP Results Amortization of Certain Intangible Assets Investment Gains Other Items Core Results Gross profit $ 65,500,000 $ 7,174,000 $ - $ - $ 72,674,000 Gross margin 70 % 77 % Operating income 5,306,000 7,634,000 - - 12,940,000 (Loss) income before taxes (14,027,000 ) 7,634,000 (2,676,000 ) 5,786,000 (3,283,000 ) Tax expense (1,236,000 ) - - - (1,236,000 ) Net (loss) income (15,263,000 ) 7,634,000 (2,676,000 ) 5,786,000 (4,519,000 ) Basic and diluted loss per share ($)(1) (0.48 ) (0.14 ) Weighted average number of shares of common stock outstanding, basic and diluted 31,689,947 31,689,947 For the Three Months Ended September 30, 2022 GAAP Results Amortization of Certain Intangible Assets Investment Losses Core Results Gross profit $ 16,102,000 $ 341,000 $ - $ 16,443,000 Gross margin 71 % 72 % Operating (loss) income (94,000 ) 398,000 - 304,000 (Loss) income before taxes (6,429,000 ) 398,000 4,535,000 (1,496,000 ) Tax expense (35,000 ) - - (35,000 ) Net (loss) income (6,464,000 ) 398,000 4,535,000 (1,531,000 ) Basic and diluted loss per share ($)(1) (0.24 ) (0.06 ) Weighted average number of shares of common stock outstanding, basic and diluted 27,349,642 27,349,642 For the Nine Months Ended September 30, 2022 GAAP Results Amortization of Certain Intangible Assets Investment Losses Core Results Gross profit $ 49,048,000 $ 1,023,000 $ - $ 50,071,000 Gross margin 72 % 73 % Operating income 3,697,000 1,200,000 - 4,897,000 (Loss) Income before taxes (15,066,000 ) 1,200,000 13,377,000 (489,000 ) Tax expense (75,000 ) - - (75,000 ) Net (loss) income (15,141,000 ) 1,200,000 13,377,000 (564,000 ) Basic and diluted loss per share ($)(1) (0.55 ) (0.02 ) Weighted average number of shares of common stock outstanding, basic and diluted 27,293,756 27,293,756 (1) Core basic and diluted loss per share is calculated using the weighted-average number of shares of common stock outstanding during the period. Core basic and diluted loss per share also contemplates dilutive shares associated with equity-based awards as described in Note 2 and elsewhere in the Condensed Consolidated Financial Statements included in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023. ​ View source version on businesswire.com: Contacts Jamie Webb, Director of Communications and Investor Relations jwebb@harrowinc.com 615-733-4737 Source: Harrow, Inc. Smart Multimedia Gallery ​ ​ Document Harrow (Nasdaq: HROW) Third Quarter 2023 Letter to Stockholders ​ ​ Logo ​ View this news release online at:

Second Quarter 2023 and Recent Selected Highlights: Record revenues of $33.5 million, an increase of 44% over $23.3 million in the prior-year quarter and an increase of 28% over $26.1 million in the sequential quarter. GAAP net loss of ($4.2) million. Record adjusted EBITDA of $11.0 million, an increase of 144% over $4.5 million in the prior‑year quarter and an increase of 108% over $5.3 million in the sequential quarter. Completed public offering of common stock for aggregate gross proceeds of $69 million. Expanded Oaktree Loan from $100 million to $112.50 million. Acquired certain commercial rights to FLAREX®, NATACYN®, TOBRADEX® ST, VERKAZIA®, ZERVIATE®, and Non-Prescription Brands FRESHKOTE® and Cationorm® PLUS. Acquired North American commercial rights to VEVYE®, a novel FDA-approved drug labeled to treat both the signs and symptoms of dry eye disease. Completed transfer of New Drug Application for VIGAMOX®. NASHVILLE, Tenn.--(BUSINESS WIRE)-- Harrow (Nasdaq: HROW), a leading U.S. eyecare pharmaceutical company, today announced results for the second quarter and six months ended June 30, 2023. The Company also posted its second quarter Letter to Stockholders and corporate presentation to the “Investors” section of its website, harrow.com. This press release features multimedia. View the full release here: “Our team has made great progress positioning Harrow as a top-tier U.S.-focused ophthalmic pharmaceutical company,” said Mark L. Baum, CEO of Harrow. “Since January of 2023, through a series of transactions, we have not only improved Harrow’s balance sheet, but we’ve dramatically improved Harrow’s product portfolio, which is now one of the most comprehensive ophthalmic pharmaceutical offerings in the U.S. market. With what we now have in our “bag” and continued execution and operational performance by the Harrow team, we believe we are on our way to achieving the highest financial goals for Harrow’s stockholders.” Second quarter 2023 figures of merit: For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 Net revenues $ 33,470,000 $ 23,323,000 $ 59,573,000 $ 45,443,000 Gross margin 70 % 72 % 69 % 72 % Core gross margin(1) 78 % 73 % 77 % 74 % Net loss (4,229,000 ) (6,239,000 ) (10,872,000 ) (8,677,000 ) Core net (loss) income(1) (494,000 ) 254,000 (1,536,000 ) 967,000 Adjusted EBITDA(1) 11,005,000 4,505,000 16,347,000 9,445,000 Basic net loss per share (0.14 ) (0.23 ) (0.36 ) (0.32 ) Diluted net loss per share (0.14 ) (0.23 ) (0.36 ) (0.32 ) Core basic net (loss) income per share(1) (0.02 ) 0.01 (0.05 ) 0.04 Core diluted net (loss) income per share(1) (0.02 ) 0.01 (0.05 ) 0.03 (1) Core gross margin, core net (loss) income, core basic and diluted net (loss) income per share (collectively, “Core Results”), and Adjusted EBITDA are non GAAP measures. For additional information, including a reconciliation of such Core Results and Adjusted EBITDA to the most directly comparable measures presented in accordance with GAAP, see the explanation of non-GAAP measures and reconciliation tables in the financial tables section. Conference Call and Webcast The Company’s management team will host a conference call and live webcast today at 4:45 p.m. Eastern Time to discuss the second quarter 2023 results and provide a business update. To participate in the call, see details below: Conference Call Details: Date: Wednesday, August 9, 2023 Time: 4:45 p.m. Eastern time Participant Dial-in: 1-833-953-2434 (U.S.) 1-412-317-5763 (International) Replay Dial-in (Passcode 3750229): (telephonic replay through August 16, 2023) 1-877-344-7529 (U.S.) 1-412-317-0088 (International) Webcast: (online replay through August 9, 2024) harrow.com About Harrow Harrow Health, Inc. (Nasdaq: HROW) is a leading eyecare pharmaceutical company engaged in the discovery, development, and commercialization of innovative ophthalmic pharmaceutical products for the U.S. market. Harrow helps U.S. eyecare professionals preserve the gift of sight by making its comprehensive portfolio of prescription and non-prescription pharmaceutical products accessible and affordable to millions of Americans each year. For more information about Harrow, please visit harrow.com. Forward-Looking Statements This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Any statements in this release that are not historical facts may be considered such “forward-looking statements.” Forward-looking statements are based on management's current expectations and are subject to risks and uncertainties which may cause results to differ materially and adversely from the statements contained herein. Some of the potential risks and uncertainties that could cause actual results to differ from those predicted include, among others, risks related to: liquidity or results of operations; our ability to successfully implement our business plan, develop and commercialize our products, product candidates and proprietary formulations in a timely manner or at all, identify and acquire additional products, manage our pharmacy operations, service our debt, obtain financing necessary to operate our business, recruit and retain qualified personnel, manage any growth we may experience and successfully realize the benefits of our previous acquisitions and any other acquisitions and collaborative arrangements we may pursue; competition from pharmaceutical companies, outsourcing facilities and pharmacies; general economic and business conditions, including inflation and supply chain challenges; regulatory and legal risks and uncertainties related to our pharmacy operations and the pharmacy and pharmaceutical business in general; physician interest in and market acceptance of our current and any future formulations and compounding pharmacies generally. These and additional risks and uncertainties are more fully described in Harrow’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q. Such documents may be read free of charge on the SEC's web site at sec.gov. Undue reliance should not be placed on forward-looking statements, which speak only as of the date they are made. Except as required by law, Harrow undertakes no obligation to update any forward-looking statements to reflect new information, events, or circumstances after the date they are made, or to reflect the occurrence of unanticipated events. HARROW HEALTH, INC. CONDENSED CONSOLIDATED BALANCE SHEETS June 30, 2023 December 31, 2022 (unaudited) ASSETS Cash and cash equivalents $ 22,754,000 $ 96,270,000 All other current assets 37,542,000 21,990,000 Total current assets 60,296,000 118,260,000 All other assets 163,693,000 39,118,000 TOTAL ASSETS $ 223,989,000 $ 157,378,000 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities $ 23,011,000 $ 18,632,000 Loans payable, net of current portion and unamortized debt discount 169,712,000 104,174,000 All other liabilities 9,214,000 7,332,000 TOTAL LIABILITIES 201,937,000 130,138,000 TOTAL STOCKHOLDERS' EQUITY 22,052,000 27,240,000 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 223,989,000 $ 157,378,000 HARROW HEALTH, INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 Total revenues $ 33,470,000 $ 23,323,000 $ 59,573,000 $ 45,443,000 Cost of sales 10,000,000 6,534,000 18,271,000 12,497,000 Gross profit 23,470,000 16,789,000 41,302,000 32,946,000 Selling, general and administrative 19,957,000 14,185,000 35,845,000 27,583,000 Research and development 1,161,000 914,000 1,895,000 1,572,000 Total operating expenses 21,118,000 15,099,000 37,740,000 29,155,000 Income from operations 2,352,000 1,690,000 3,562,000 3,791,000 Total other expense, net 6,596,000 7,889,000 14,737,000 12,428,000 Income tax benefit (expense) 15,000 (40,000 ) 303,000 (40,000 ) Net loss attributable to Harrow Health, Inc. $ (4,229,000 ) $ (6,239,000 ) $ (10,872,000 ) $ (8,677,000 ) Net loss per share of common stock, basic and diluted $ (0.14 ) $ (0.23 ) $ (0.36 ) $ (0.32 ) HARROW HEALTH, INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Six Months Ended June 30, 2023 2022 Net cash (used in) provided by: Operating activities $ (3,648,000 ) $ 5,827,000 Investing activities (132,219,000 ) (669,000 ) Financing activities 62,351,000 (887,000 ) Net change in cash and cash equivalents (73,516,000 ) 4,271,000 Cash and cash equivalents at beginning of the period 96,270,000 42,167,000 Cash and cash equivalents at end of the period $ 22,754,000 $ 46,438,000 Non-GAAP Financial Measures In addition to the Company’s results of operations determined in accordance with U.S. generally accepted accounting principles (GAAP), which are presented and discussed above, management also utilizes Adjusted EBITDA and Core Results, unaudited financial measures that are not calculated in accordance with GAAP, to evaluate the Company’s financial results and performance and to plan and forecast future periods. Adjusted EBITDA and Core Results are considered “non‑GAAP” financial measures within the meaning of Regulation G promulgated by the SEC. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results, provide a more complete understanding of the Company’s results of operations and the factors and trends affecting its business. Management believes Adjusted EBITDA and Core Results provide meaningful supplemental information regarding the Company’s performance because (i) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making; (ii) they exclude the impact of non-cash or, when specified, non-recurring items that are not directly attributable to the Company’s core operating performance and that may obscure trends in the Company’s core operating performance; and (iii) they are used by institutional investors and the analyst community to help analyze the Company’s results. However, Adjusted EBITDA, Core Results, and any other non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. Further, non‑GAAP financial measures used by the Company and the way they are calculated may differ from the non-GAAP financial measures or the calculations of the same non‑GAAP financial measures used by other companies, including the Company’s competitors. Adjusted EBITDA The Company defines Adjusted EBITDA as net (loss) income, excluding the effects of stock‑based compensation and expenses, interest, taxes, depreciation, amortization, investment (loss) income, net, and, if any and when specified, other non-recurring income or expense items. Management believes that the most directly comparable GAAP financial measure to Adjusted EBITDA is net (loss) income. Adjusted EBITDA has limitations and should not be considered as an alternative to gross profit or net (loss) income as a measure of operating performance or to net cash provided by (used in) operating, investing, or financing activities as a measure of ability to meet cash needs. The following is a reconciliation of Adjusted EBITDA, a non-GAAP measure, to the most comparable GAAP measure, net loss, for the three months and six months ended June 30, 2023, and for the same periods in 2022: HARROW HEALTH, INC. RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 GAAP net loss $ (4,229,000 ) $ (6,239,000 ) $ (10,872,000 ) $ (8,677,000 ) Stock-based compensation and expenses 5,412,000 1,993,000 7,045,000 4,009,000 Interest expense, net 5,704,000 1,794,000 10,451,000 3,586,000 Income tax expense (benefit) (15,000 ) 40,000 (303,000 ) 40,000 Depreciation 398,000 424,000 690,000 843,000 Amortization of intangible assets 2,843,000 398,000 5,050,000 802,000 Investment loss (income), net 714,000 6,095,000 (1,328,000 ) 8,842,000 Other expense, net 178,000 - 5,614,000 (1) - Adjusted EBITDA $ 11,005,000 $ 4,505,000 $ 16,347,000 $ 9,445,000 (1) Includes $5,465,000 for the loss on extinguishment of debt. Core Results Harrow Core Results, including core gross margin, core net income (loss), core operating income, core basic and diluted income (loss) per share, and core operating margin, exclude all amortization and impairment charges of intangible assets, excluding software development costs, net gains and losses on investments and equity securities, including equity method gains and losses and equity valued at fair value through profit and loss (“FVPL”), preferred stock dividends, and gains/losses on forgiveness of debt. In other periods, Core Results may also exclude fair value adjustments of financial assets in the form of options to acquire a company carried at FVPL, obligations related to product recalls, certain acquisition‑related items, restructuring charges/releases and associated items, related legal items, gains/losses on early extinguishment of debt or debt modifications, impairments of property, plant and equipment and software, as well as income and expense items that management deems exceptional and that are or are expected to accumulate within the year to be over a $100,000 threshold. The following is a reconciliation of Core Results, non-GAAP measures, to the most comparable GAAP measures for the three and six months ended June 30, 2023, and for the same periods in 2022: For the Three Months Ended June 30, 2023 GAAP Results Amortization of Certain Intangible Assets Investment Gains Other Items Core Results Gross profit $ 23,470,000 $ 2,649,000 $ - $ - $ 26,119,000 Gross margin 70 % 78 % Operating income 2,352,000 2,843,000 - - 5,195,000 (Loss) income before taxes (4,244,000 ) 2,843,000 714,000 178,000 (509,000 ) Tax benefit 15,000 - - - 15,000 Net (loss) income (4,229,000 ) 2,843,000 714,000 178,000 (494,000 ) Basic and diluted loss per share ($)(1) (0.14 ) (0.02 ) Weighted average number of shares of common stock outstanding, basic and diluted 30,458,677 30,458,677 For the Six Months Ended June 30, 2023 GAAP Results Amortization of Certain Intangible Assets Investment Losses Other Items Core Results Gross profit $ 41,302,000 $ 4,694,000 $ - $ - $ 45,996,000 Gross margin 69 % 77 % Operating income 3,562,000 5,050,000 - - 8,612,000 (Loss) income before taxes (11,175,000 ) 5,050,000 (1,328,000 ) 5,614,000 (1,839,000 ) Tax benefit 303,000 - - - 303,000 Net (loss) income (10,872,000 ) 5,050,000 (1,328,000 ) 5,614,000 (1,536,000 ) Basic and diluted loss per share ($)(1) (0.36 ) (0.05 ) Weighted average number of shares of common stock outstanding, basic and diluted 30,379,354 30,379,354 For the Three Months Ended June 30, 2022 GAAP Results Amortization of Certain Intangible Assets Investment Gains Core Results Gross profit $ 16,789,000 $ 341,000 $ - $ 17,130,000 Gross margin 72 % 73 % Operating income 1,690,000 398,000 - 2,088,000 (Loss) income before taxes (6,199,000 ) 398,000 6,095,000 294,000 Taxes (40,000 ) - - (40,000 ) Net (loss) income (6,239,000 ) 398,000 6,095,000 254,000 Basic (loss) earnings per share ($)(1) (0.23 ) 0.01 Diluted (loss) earnings per share ($)(1) (0.23 ) 0.01 Weighted average number of shares of common stock outstanding: Basic 27,303,458 27,303,458 Diluted 27,303,458 28,234,177 For the Six Months Ended June 30, 2022 GAAP Results Amortization of Certain Intangible Assets Investment Gains Core Results Gross profit $ 32,946,000 $ 682,000 $ - $ 33,628,000 Gross margin 72 % 74 % Operating income 3,791,000 802,000 - 4,593,000 (Loss) Income before taxes (8,637,000 ) 802,000 8,842,000 1,007,000 Taxes (40,000 ) - - (40,000 ) Net (loss) income (8,677,000 ) 802,000 8,842,000 967,000 Basic (loss) earnings per share ($)(1) (0.32 ) 0.04 Diluted (loss) earnings per share ($)(1) (0.32 ) 0.03 Weighted average number of shares of common stock outstanding: Basic 27,265,350 27,265,350 Diluted 27,265,350 28,270,639 (1) Core basic and diluted (loss) earnings per share is calculated using the weighted-average number of shares of common stock outstanding during the period. Core basic and diluted (loss) earnings per share also contemplates dilutive shares associated with equity-based awards as described in Note 2 and elsewhere in the Condensed Consolidated Financial Statements included in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023. View source version on businesswire.com: Contacts Jamie Webb, Director of Communications and Investor Relations jwebb@harrowinc.com 615-733-4737 Source: Harrow Health, Inc. Smart Multimedia Gallery Document HROW 2Q23 Letter to Stockholders Logo View this news release online at: